2021/22 Budget

2021/2022 budget detail

PO Box – $170
Postage and Delivery – $25
Property Tax and Licensing – $310
Website – $224
Legal Fees – $1,000
Lawn Care – $8,440
Maintenance for Signs, Trees and Other Common Property – $2,500
Insurance – $1,700
Misc. Expenses – $100
Utilities – $1,800
Printing – $50
Accounting Software – $300
Administrator (Includes Dues Mailing): $1,725

Total: $18,344

$18,344/129 lots = $142.21 Proposed Yearly Dues: $125 Deficit: ($2,219)