2020/2021 budget detail
PO Box – $120
Postage and Delivery – $100
Property Tax – $290
Website – $164
Legal Fees – $1,000
Meeting Room Charges – $50
Lawn Care – $7,850
Maintenance for Signs, Trees and Other Common Property – $2,500
Insurance – $1,700
Misc Expenses – $100
Utilities – $1,900
Printing – $100
Accounting Software – $300
State Fees – $25
Total: $16,199/129 = $125.57 Per Lot
Income from lots: $125*129 = $16,125
$16,199-16,125= ($74)
Hager Park West 